# Type / Luas Perhitungan HPP Harga & Laba
Proyek Kavling LB LT Keterangan Tanah Proyek Pengolahan Lahan Prasarana Sarana Kontruksi Rumah Perijinan Proyek Legalitas Proyek Legalitas Penj Kav H_Pokok Produksi Harga Jual Laba Kotor % Laba
41 Bale Dinar D-09 30 60 Rumah Subsidi 10,020,097 16,312,762 11,719,247 57,000,000 1,811,715 6,408,674 1,541,925 104,814,420 166,000,000 61,185,580 36.86%
42 Bale Dinar D-10 30 60 Rumah Subsidi 10,020,097 16,312,762 11,719,247 57,000,000 1,811,715 6,408,674 1,541,925 104,814,420 166,000,000 61,185,580 36.86%
43 Bale Dinar D-11 30 60 Rumah Subsidi 10,020,097 16,312,762 11,719,247 57,000,000 1,811,715 6,408,674 1,541,925 104,814,420 166,000,000 61,185,580 36.86%
44 Bale Dinar D-12 30 60 Rumah Subsidi 10,020,097 16,312,762 11,719,247 57,000,000 1,811,715 6,408,674 1,541,925 104,814,420 166,000,000 61,185,580 36.86%
45 Bale Dinar D-13 30 60 Rumah Subsidi 10,020,097 16,312,762 11,719,247 57,000,000 1,811,715 6,408,674 1,541,925 104,814,420 166,000,000 61,185,580 36.86%
46 Bale Dinar D-14 30 60 Rumah Subsidi 10,020,097 16,312,762 11,719,247 57,000,000 1,811,715 6,408,674 1,541,925 104,814,420 166,000,000 61,185,580 36.86%
47 Bale Dinar D-15 30 60 Rumah Subsidi 10,020,097 16,312,762 11,719,247 57,000,000 1,811,715 6,408,674 1,541,925 104,814,420 166,000,000 61,185,580 36.86%
48 Bale Dinar D-16 30 60 Rumah Subsidi 10,020,097 16,312,762 11,719,247 57,000,000 1,811,715 6,408,674 1,541,925 104,814,420 166,000,000 61,185,580 36.86%
49 Bale Dinar D-17 30 60 Rumah Subsidi 10,020,097 16,312,762 11,719,247 57,000,000 1,811,715 6,408,674 1,541,925 104,814,420 166,000,000 61,185,580 36.86%
50 Bale Dinar D-18 30 60 Rumah Subsidi 10,020,097 16,312,762 11,719,247 57,000,000 1,811,715 6,408,674 1,541,925 104,814,420 166,000,000 61,185,580 36.86%
51 Bale Dinar D-19 30 60 Rumah Subsidi 10,020,097 16,312,762 11,719,247 57,000,000 1,811,715 6,408,674 1,541,925 104,814,420 166,000,000 61,185,580 36.86%
52 Bale Dinar D-20 30 60 Rumah Subsidi 10,020,097 16,312,762 11,719,247 57,000,000 1,811,715 6,408,674 1,541,925 104,814,420 166,000,000 61,185,580 36.86%
53 Bale Dinar D-21 30 60 Rumah Subsidi 10,020,097 16,312,762 11,719,247 57,000,000 1,811,715 6,408,674 1,541,925 104,814,420 166,000,000 61,185,580 36.86%
54 Bale Dinar D-22 30 60 Rumah Subsidi 10,020,097 16,312,762 11,719,247 57,000,000 1,811,715 6,408,674 1,541,925 104,814,420 166,000,000 61,185,580 36.86%
55 Bale Dinar E-01 30 60 Rumah Subsidi 10,020,097 16,312,762 11,719,247 57,000,000 1,811,715 6,408,674 1,541,925 104,814,420 166,000,000 61,185,580 36.86%
56 Bale Dinar E-02 30 60 Rumah Subsidi 10,020,097 16,312,762 11,719,247 57,000,000 1,811,715 6,408,674 1,541,925 104,814,420 166,000,000 61,185,580 36.86%
57 Bale Dinar E-03 30 60 Rumah Subsidi 10,020,097 16,312,762 11,719,247 57,000,000 1,811,715 6,408,674 1,541,925 104,814,420 166,000,000 61,185,580 36.86%
58 Bale Dinar E-04 30 60 Rumah Subsidi 10,020,097 16,312,762 11,719,247 57,000,000 1,811,715 6,408,674 1,541,925 104,814,420 166,000,000 61,185,580 36.86%
59 Bale Dinar E-05 30 60 Rumah Subsidi 10,020,097 16,312,762 11,719,247 57,000,000 1,811,715 6,408,674 1,541,925 104,814,420 166,000,000 61,185,580 36.86%
60 Bale Dinar E-06 30 60 Rumah Subsidi 10,020,097 16,312,762 11,719,247 57,000,000 1,811,715 6,408,674 1,541,925 104,814,420 166,000,000 61,185,580 36.86%
COUNT = 111 SUM = 3,330 SUM = 7,170 SUM = 1,197,401,607 SUM = 1,949,375,000 SUM = 1,400,450,000 SUM = 6,327,000,000 SUM = 216,500,000 SUM = 765,836,539 SUM = 184,260,000 SUM = 12,040,823,146 SUM = 19,346,500,000 SUM = 7,305,676,854 AVG = 37.55